# What Would it Take to Make Up for Low Vikings Stadium E-Pulltabs Revenues? #wilfare

Governor Dayton thinks e-pulltabs will still come up with enough money to cover the debt payments on the money the state plans to borrow in order to provide corporate Wilfare to the National Football League:

He may be right, but I’m trying to figure out how.

Here’s how I look at it:

### The Projections

The state projected that there would be 2,500 venues with e-pulltabs up and running by the fall of 2013 with an average of 6.2 devices for a total of 15,500 devices.

For the sake of argument, let’s assume – ridiculously – that the pace of e-pulltabs location installs immediately increases from a rate of around 30 per month to around 400 per month in order to hit the venue installation goal.

### Devices per Venue

That still leaves us with a device/location problem. Currently, locations have around 4.9 devices per location installed rather than 6.2, which increases the number of venues needed to hit the numbers from 2,500 to 3,163. Another 663 bars have to be talked into running e-pulltabs.

That would solve the venue issue.

### Revenue Per Device

But, there’s another problem. The machines are only taking in \$104/day when projections estimated \$225. If that average holds, the number of e-pulltab devices needed to hit the numbers more than doubles from 15,500 to 33,534.

That would solve the device issue.

However, that circles us back to the venue issue. If venues continue to average 4.9 devices per venue, and it takes 33,534 devices to hit the numbers, it won’t take 2,500 venues or 3,163 venues, but a whopping 6,843 venues to hit the numbers.

The short-hand way to explain this is that the average venue is doing around 1/3 what was projected, so we’ll need 3X more venues to hit projections. Or, this chart shows how the missed projections of both revenue per device and devices per venue creates a much tougher to reach goal:

Now, here’s where I have a hard time understanding where Governor Dayton is coming from. How are we going to find 6,843 venues willing to host e-pulltabs when there are only ~2,800 venues in the entire state that host paper pulltabs today?

It would take one venue for every 786 Minnesota residents. Are there that many venues in the state? Or, do we need to expand venues to include gas stations, grocery stores, bar countertops, and everywhere else Las Vegas has installed screens in front of patrons in order to make the 30 years of debt payments Dayton promised to Zygi?

Can we really double the number of venues in the state that host gambling? If we could, should we?

What if it’s a good cause, like providing corporate Wilfare to an organization that’s perfectly capable of paying for its own infrastructure?

More questions than answers.

## One thought on “What Would it Take to Make Up for Low Vikings Stadium E-Pulltabs Revenues? #wilfare”

1. Nick says:

(Full disclosure, I am not a regular pulltab player)

I found myself at an establishment that had video pull tab machines. I decided to do my patriotic duty to Zygi and help him build his stadium.

I might be completely wrong here, but they’re not as fun as paper pulltabs. You feel like you’re playing a crappy iPad game that costs more than I’ve ever spent on iPad games. I don’t see how this is going to work.